| Revenue | DKK 79K | -128% |
| EBITDA | DKK 79K | +128% |
| Net profit | DKK 54K | +118% |
| Total assets | DKK 107K | +167% |
| Equity | DKK -767K | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -742 | 777 | -88 | -48 | 17 | -326 | -278 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -742 | 777 | -88 | -48 | 17 | -326 | -278 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 | -12 |
| EBIT | -13 | -742 | 777 | -88 | -60 | 4 | -338 | -291 | 67 |
| Net financials | 0 | -24 | -30 | -13 | -12 | -14 | -13 | -13 | -13 |
| Profit before tax | -13 | -766 | 746 | -101 | -73 | -9 | -352 | -303 | 54 |
| Tax | -3 | -174 | 165 | -22 | -0 | -0 | 35 | -0 | -0 |
| Net profit | -10 | -592 | 581 | -79 | -73 | -9 | -386 | -303 | 54 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 379 | 1.176 | 273 | 230 | 223 | 69 | 40 | 107 |
| Equity | 40 | -552 | 29 | -50 | -122 | -132 | -518 | -821 | -767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 931 | 1.147 | 323 | 352 | 354 | 587 | 861 | 874 |
| Total debt | 112 | 931 | 1.147 | 323 | 352 | 354 | 587 | 861 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CNP ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 0.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nissen Petersen | Management | 0 companies |
| Peter Hallberg | Board of Directors | 0 companies |
| Henrik Johannesen | Board of Directors | 0 companies |
| Henrik Paltoft | Chairman | 0 companies |