| Revenue | DKK 315K | -8% |
| EBITDA | DKK 19K | +20% |
| Net profit | DKK 9K | +89% |
| Total assets | DKK 148K | -27% |
| Equity | DKK 59K | -48% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 588 | 321 | 315 | 423 | 481 | 585 | 342 | 315 |
| Staff expenses | -632 | -522 | -358 | -290 | -379 | -405 | -556 | -326 | -295 |
| EBITDA | 138 | 66 | -37 | 25 | 44 | 76 | 29 | 16 | 19 |
| Depreciation & amort. | -30 | -20 | -20 | -20 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 46 | -57 | 5 | 34 | 76 | 29 | 16 | 19 |
| Net financials | -0 | 0 | 0 | -0 | -1 | -0 | -0 | 0 | 3 |
| Profit before tax | 108 | 46 | -57 | 5 | 33 | 76 | 29 | 16 | 22 |
| Tax | 26 | 12 | -0 | -9 | 8 | 22 | 12 | 12 | 13 |
| Net profit | 82 | 34 | -57 | 13 | 25 | 54 | 17 | 5 | 9 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 295 | 126 | 207 | 185 | 195 | 176 | 202 | 148 |
| Equity | 132 | 106 | -1 | 12 | 37 | 91 | 108 | 113 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 189 | 128 | 195 | 148 | 104 | 68 | 86 | 87 |
| Total debt | 131 | 189 | 128 | 195 | 148 | 104 | 68 | 86 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Junkers Grunker Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Bruun Ditlev | Management | 0 companies |