| Revenue | DKK 12,9M | +18% |
| EBITDA | DKK 2,5M | +94% |
| Net profit | DKK 1,3M | +232% |
| Total assets | DKK 24,4M | +17% |
| Equity | DKK 9,6M | +4% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.929 | 6.474 | 5.153 | 4.234 | 6.131 | 6.817 | 12.849 | 12.682 | 10.902 | 12.889 |
| Staff expenses | -2.444 | -4.823 | -3.659 | -5.455 | -6.310 | -5.701 | -10.305 | -9.902 | -9.064 | -9.690 |
| EBITDA | 485 | 1.651 | 1.495 | -1.221 | -178 | 1.117 | 1.986 | 2.076 | 1.298 | 2.523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -294 | -297 | -308 | -387 |
| EBIT | 485 | 1.651 | 1.495 | -1.221 | -178 | 1.104 | 1.691 | 1.779 | 990 | 2.137 |
| Net financials | -40 | -33 | -23 | -18 | -18 | -11 | -265 | -352 | -415 | -369 |
| Profit before tax | 445 | 1.618 | 1.472 | -1.239 | -196 | 1.094 | 1.426 | 1.427 | 575 | 1.768 |
| Tax | 102 | 365 | 332 | -0 | -0 | -56 | 286 | 372 | 173 | 434 |
| Net profit | 343 | 1.254 | 1.140 | -1.239 | -196 | 1.150 | 1.140 | 1.055 | 402 | 1.334 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.027 | 5.510 | 7.281 | 5.133 | 6.675 | 11.169 | 24.025 | 18.203 | 20.821 | 24.362 |
| Equity | 843 | 2.097 | 3.236 | 1.997 | 1.801 | 2.951 | 7.831 | 8.886 | 9.288 | 9.622 |
| Long-term debt | 0 | 0 | 0 | 223 | 649 | 659 | 672 | 695 | 716 | 743 |
| Short-term debt | 7.184 | 3.413 | 4.045 | 2.913 | 4.224 | 7.557 | 15.522 | 8.623 | 10.634 | 13.911 |
| Total debt | 7.184 | 3.413 | 4.045 | 3.135 | 4.873 | 8.216 | 16.195 | 9.318 | 11.351 | 14.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacobsen & Olsen Holding ApS | Company | 33.3% | 50.0% | 2026 |
ANDERSSON HOLDING ApS | Company | 33.3% | 50.0% | 2026 |
Luminex A/S | Company | 20.0% | 0.0% | 2026 |
MIGA 14 ApS | Company | 20.0% | 25.0% | 2026 |
B. LINDBY HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersson | Management | 0 companies |
| Bo Lindby | Board of Directors | 0 companies |
| Per Kristensen | Chairman | 0 companies |
| Anders Sylvester Olsen | Board of Directors | 0 companies |
| Palle Morthorst | Board of Directors | 0 companies |
| Steen Svendsen | Board of Directors | 0 companies |
| Bente Øvlisen Holmgaard | Board of Directors | 0 companies |