| Revenue | DKK 2,1M | -34% |
| EBITDA | DKK -608K | -239% |
| Net profit | DKK -568K | -348% |
| Total assets | DKK 12,8M | -9% |
| Equity | DKK 421K | -57% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 500 | 418 | 426 | 1.570 | 2.271 | 3.602 | 3.256 | 2.144 |
| Staff expenses | -569 | -469 | -354 | -385 | -1.181 | -1.929 | -2.656 | -2.820 | -2.752 |
| EBITDA | -612 | 31 | 64 | 41 | 389 | 343 | 945 | 436 | -608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -33 | -33 | -33 | -33 |
| EBIT | -612 | 31 | 64 | 41 | 374 | 310 | 913 | 403 | -640 |
| Net financials | -14 | -33 | -34 | -33 | -21 | -6 | -52 | -86 | -79 |
| Profit before tax | -627 | -1 | 29 | 8 | 354 | 304 | 861 | 318 | -719 |
| Tax | -130 | 0 | 6 | 3 | 74 | 72 | 192 | 88 | -151 |
| Net profit | -497 | -2 | 23 | 5 | 280 | 231 | 669 | 230 | -568 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 1.179 | 411 | 1.479 | 3.188 | 6.888 | 15.945 | 14.086 | 12.794 |
| Equity | -447 | -448 | -426 | -421 | -141 | 91 | 760 | 989 | 421 |
| Long-term debt | 436 | 150 | 125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 1.627 | 836 | 1.900 | 3.329 | 6.772 | 14.967 | 12.791 | 12.218 |
| Total debt | 728 | 1.627 | 836 | 1.900 | 3.329 | 6.772 | 14.967 | 12.791 | 12.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2016 | — | — |
MS Management | Management | 2017 | — | — |
JD Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klit Holding DK ApS | Company | 25.0% | 25.0% | 2017 |
Jesper Purkær Holding ApS | Company | 25.0% | 25.0% | 2024 |
AMMA HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
JKMS Invest ApS | Company | 25.0% | 25.0% | 2023 |
GADE HOLDING VEJLE ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Skjødt | Management | 0 companies |
| Morten Skjødt | Management | 0 companies |
| Jesper Daniel Purkær Nielsen | Management | 0 companies |