| Revenue | DKK 0 | — |
| EBITDA | DKK -182K | -500% |
| Net profit | DKK 13,2M | +72% |
| Total assets | DKK 222,8M | +6% |
| Equity | DKK 222,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -10 | 0 | -30 | -182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -10 | 0 | -30 | -182 |
| Net financials | 370 | 98.520 | 10.191 | 7.642 | 13.308 |
| Profit before tax | 312 | 98.510 | 10.191 | 7.611 | 13.126 |
| Tax | -0 | -0 | -0 | -22 | -36 |
| Net profit | 312 | 98.510 | 10.191 | 7.634 | 13.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111.956 | 191.841 | 202.032 | 209.666 | 222.849 |
| Equity | 111.941 | 191.826 | 202.017 | 209.651 | 222.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 35 |
| Total debt | 15 | 15 | 15 | 15 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JD Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
SM Management | Management | 2024 – 2025 |
KJ Management | Management | 2021 – 2024 |
PM Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
MT Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2025 – 2025 | |
| Deputy Chairman | 2025 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2016 – 2022 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2016 | |
| Individual | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dam | Chief Executive Officer | 0 companies |
| Simon Meinicke Stilling | Management | 0 companies |
| Kathrine Juel Bjørck Andersen | Management | 0 companies |
| Peter Morten Andreassen | Chief Executive Officer | 0 companies |
| Malene Torp | Management | 0 companies |
| Line Verroken | Board of Directors | 0 companies |
| Dan Holm Johansen | Board of Directors | 0 companies |
| Per Hjuler | Board of Directors | 0 companies |
| Peter Fly Lundby Hansen | Deputy Chairman | 0 companies |
| Michael Young Nielsen | Board of Directors | 0 companies |
| Regitze Marianne Hess | Board of Directors | 0 companies |
| Michiel Thomas Moll | Chairman | 0 companies |
| Christophorus Johannes Hoorenman | Chairman | 0 companies |
| Charlotte Mark Christensen | Chairman | 0 companies |
| Alexander Juel Rosentorn | Board of Directors | 0 companies |
| Marcel Daniel Grüninger | Board of Directors | 0 companies |
| Trine Højbjerg Sand | Board of Directors | 0 companies |
| Ellen Morrow Sayles | Board of Directors | 0 companies |
| Erik Viftrup Søndergaard | Board of Directors | 0 companies |
| Agi Eva Csonka | Board of Directors | 0 companies |
| Anne-Marie Arleth Skov | Board of Directors | 0 companies |
| Jan Lyng-Petersen | Board of Directors | 0 companies |
| Charlotte Foght Linnemann Møller Wedel-Heinen | Board of Directors | 0 companies |
| Lars Dalsgaard | Chairman | 0 companies |
| Kristian Sami Juhani Elonen | Board of Directors | 0 companies |