| Revenue | DKK 1,6B | +1722% |
| EBITDA | DKK 31,7M | +63% |
| Net profit | DKK 14,7M | +143% |
| Total assets | DKK 205,1M | +6% |
| Equity | DKK 122,5M | +13% |
| Employees | 216 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.470 | 28.896 | 28.685 | 86.592 | 1.577.971 |
| Staff expenses | -18.758 | -19.546 | -22.174 | -67.165 | -88.765 |
| EBITDA | 3.712 | 9.349 | 6.511 | 19.427 | 31.671 |
| Depreciation & amort. | -1.762 | -1.509 | -1.278 | -4.985 | -5.193 |
| EBIT | 1.950 | 7.840 | 5.232 | 14.442 | 26.478 |
| Net financials | -273 | 30 | -868 | -5.669 | -6.736 |
| Profit before tax | 1.678 | 7.870 | 4.364 | 8.773 | 19.742 |
| Tax | 462 | 1.711 | 961 | 2.727 | 5.044 |
| Net profit | 1.215 | 6.158 | 3.402 | 6.046 | 14.698 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.885 | 55.553 | 56.620 | 192.855 | 205.145 |
| Equity | 16.215 | 21.158 | 18.710 | 108.084 | 122.547 |
| Long-term debt | 0 | 844 | 0 | 0 | 172 |
| Short-term debt | 30.670 | 33.551 | 37.910 | 84.771 | 82.426 |
| Total debt | 30.670 | 34.394 | 37.910 | 84.771 | 82.598 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2025 |
| Former (3) | ||
MP Management | Management | 2022 – 2023 |
MK Management | Management | 2016 – 2018 |
AM Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Lindvig | Management | 0 companies |
| Martin Krog Tang | Management | 0 companies |
| Anne Mette Vejgaard | Management | 0 companies |
| Michael Axelsen Ustrup | Management | 0 companies |
| Christen Alfred Haaning | Board of Directors | 0 companies |
| Anders Vejgaard | Chairman | 0 companies |
| Kenneth Tang | Board of Directors | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Michael Degn | Board of Directors | 0 companies |
| Anders Christian Vejgaard | Chairman | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |