| Revenue | DKK -16K | +21% |
| EBITDA | DKK -16K | -21% |
| Net profit | DKK -16K | -21% |
| Total assets | DKK 326K | +0% |
| Equity | DKK -831K | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | -9 | -128 | -56 | -65 | -24 | -7 | -13 | -16 |
| Staff expenses | -0 | -241 | -45 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -250 | -173 | -56 | -65 | -24 | -7 | -13 | -16 |
| Depreciation & amort. | -0 | -69 | -46 | -44 | -29 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -319 | -219 | -100 | -94 | -24 | -7 | -13 | -16 |
| Net financials | 0 | -1 | -0 | -0 | -0 | -1 | -1 | -0 | 0 |
| Profit before tax | -86 | -320 | -219 | -100 | -94 | -25 | -8 | -13 | -16 |
| Tax | -19 | -70 | -48 | -21 | 158 | -0 | -0 | -0 | -0 |
| Net profit | -67 | -250 | -171 | -79 | -252 | -25 | -8 | -13 | -16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 766 | 820 | 711 | 329 | 326 | 325 | 327 | 326 |
| Equity | -17 | -267 | -438 | -517 | -769 | -794 | -802 | -815 | -831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 1.033 | 1.258 | 1.228 | 1.099 | 1.120 | 1.128 | 1.142 | 1.157 |
| Total debt | 760 | 1.033 | 1.258 | 1.228 | 1.099 | 1.120 | 1.128 | 1.142 | 1.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
MT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TLH HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
GMTR Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sommer Håkansson | Management | 0 companies |
| Michael Thillemann Rasmussen | Management | 0 companies |