| Revenue | DKK 2,5M | +17% |
| EBITDA | DKK 780K | +14% |
| Net profit | DKK 593K | +15% |
| Total assets | DKK 2,5M | +20% |
| Equity | DKK 1,7M | +55% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 2 | 20 | -29 | 354 | 195 | 590 | 70 | 2.165 | 2.534 |
| Staff expenses | -0 | -0 | -0 | -10 | -10 | -21 | -22 | -46 | -1.483 | -1.754 |
| EBITDA | -1 | 2 | 20 | -39 | 344 | 174 | 568 | 24 | 682 | 780 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 2 | 20 | -39 | 344 | 174 | 568 | 24 | 682 | 780 |
| Net financials | 0 | -9 | -3 | -3 | -1 | -5 | -4 | -5 | -14 | -9 |
| Profit before tax | -1 | -7 | 17 | -42 | 343 | 169 | 564 | 19 | 668 | 771 |
| Tax | -0 | -0 | 4 | -8 | 78 | 39 | 126 | 6 | 151 | 178 |
| Net profit | -1 | -7 | 13 | -34 | 265 | 130 | 438 | 13 | 517 | 593 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 274 | 212 | 216 | 703 | 714 | 1.444 | 957 | 2.074 | 2.489 |
| Equity | 49 | 42 | 54 | 20 | 285 | 315 | 753 | 566 | 1.083 | 1.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 232 | 158 | 196 | 418 | 399 | 691 | 391 | 991 | 812 |
| Total debt | 258 | 232 | 158 | 196 | 418 | 399 | 691 | 391 | 991 | 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2024 | — | — |
SN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Negosanti Holding ApS | Company | 50.0% | 50.0% | 2020 |
Dehs Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dehs Olsen | Management | 0 companies |
| Stefano Negosanti | Management | 0 companies |