| Revenue | DKK 700K | -52% |
| EBITDA | DKK -2,6M | -338% |
| Net profit | DKK -2,1M | -313% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 5,2M | -2% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -328 | -565 | -444 | -958 | -728 | 1.024 | 952 | 1.467 | 700 |
| Staff expenses | -61 | -730 | -741 | -696 | -1.392 | -1.900 | -2.267 | -2.071 | -3.346 |
| EBITDA | -389 | -1.295 | -1.185 | -1.654 | -2.120 | -876 | -1.315 | -604 | -2.647 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -21 | -32 | -41 | -58 | -51 |
| EBIT | -389 | -1.295 | -1.185 | -1.661 | -2.141 | -908 | -1.355 | -661 | -2.698 |
| Net financials | -0 | -0 | -1 | -1 | -3 | -10 | -11 | -6 | -6 |
| Profit before tax | -389 | -1.295 | -1.186 | -1.662 | -2.144 | -918 | -1.366 | -667 | -2.703 |
| Tax | -86 | -274 | -261 | -354 | -521 | -218 | -309 | -163 | -621 |
| Net profit | -303 | -1.022 | -925 | -1.308 | -1.622 | -700 | -1.057 | -504 | -2.082 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 639 | 1.195 | 774 | 2.992 | 5.310 | 5.997 | 5.537 | 5.515 |
| Equity | 217 | 595 | 1.080 | 504 | 2.471 | 3.995 | 5.786 | 5.282 | 5.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 44 | 115 | 270 | 521 | 1.316 | 210 | 255 | 316 |
| Total debt | 42 | 44 | 115 | 270 | 521 | 1.316 | 210 | 255 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJECA HOLDING II ApS | Company | 66.7% | 66.7% | 2022 |
HOBINN HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Kähler Hjenner | Chief Executive Officer | 0 companies |
| Brian Thomsen Nielsen | Management | 0 companies |
| Peter Sylvest Nielsen | Board of Directors | 0 companies |
| Sven Lange | Deputy Chairman | 0 companies |
| Tom Kähler | Chairman | 0 companies |