| Revenue | DKK 346K | -242% |
| EBITDA | DKK -5,1M | +36% |
| Net profit | DKK -11,8M | +32% |
| Total assets | DKK 18,7M | -19% |
| Equity | DKK 15,4M | +7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -622 | -1.002 | -590 | -180 | 4.905 | 4.858 | 12.018 | -244 | 346 |
| Staff expenses | -282 | -3.095 | -2.740 | -1.880 | -3.954 | -1.002 | -5.777 | -7.701 | -5.415 |
| EBITDA | -904 | -4.097 | -3.330 | -2.060 | 950 | 3.856 | 6.240 | -7.944 | -5.069 |
| Depreciation & amort. | -0 | -0 | -345 | -345 | -2.191 | -3.481 | -4.091 | -4.931 | -1.915 |
| EBIT | -904 | -4.097 | -3.674 | -2.405 | -1.241 | 375 | 2.150 | -12.876 | -6.985 |
| Net financials | 0 | -2 | -122 | -717 | -450 | -713 | -411 | -6.810 | -5.668 |
| Profit before tax | -904 | -4.099 | -3.796 | -3.122 | -1.691 | -338 | 1.738 | -19.686 | -12.653 |
| Tax | -112 | -586 | -657 | -685 | -759 | -472 | 77 | -2.375 | -878 |
| Net profit | -792 | -3.512 | -3.139 | -2.436 | -932 | 134 | 1.661 | -17.311 | -11.775 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 809 | 6.379 | 10.081 | 14.427 | 17.139 | 38.449 | 23.141 | 18.707 |
| Equity | 625 | 294 | 1.255 | -1.181 | 2.772 | 2.906 | 31.521 | 14.471 | 15.430 |
| Long-term debt | 0 | 0 | 3.800 | 4.087 | 7.716 | 5.894 | 2.412 | 7.022 | 2.246 |
| Short-term debt | 244 | 516 | 1.282 | 6.969 | 3.233 | 7.052 | 3.152 | 1.647 | 1.030 |
| Total debt | 244 | 516 | 5.082 | 11.056 | 10.949 | 12.946 | 5.564 | 8.669 | 3.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stuhr Family ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
K. Juhler ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2024 | |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2022 |
Initio Holding ApS | Company | 0.0% | 0.0% | 2019 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2016 |
UNA INVEST ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stuhr | Chief Executive Officer | 0 companies |
| Nicolai Bodd | Board of Directors | 0 companies |
| Anders Fredrik Ljungblad | Board of Directors | 0 companies |
| Christer Olander | Chairman | 0 companies |
| Troels Skjelbo | Board of Directors | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Hans Christian Korsgård Madsen | Board of Directors | 0 companies |
| Henning Hürdum | Board of Directors | 0 companies |
| Andreas Fredriksson | Board of Directors | 0 companies |
| Gert Thougaard | Board of Directors | 0 companies |