| Revenue | DKK 1,3M | +5% |
| EBITDA | DKK 1,7M | -26% |
| Net profit | DKK 412K | -55% |
| Total assets | DKK 28,7M | -11% |
| Equity | DKK 5,4M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 468 | 960 | 1.027 | 983 | 1.432 | 972 | 1.264 | 1.333 |
| Staff expenses | -0 | -0 | -0 | -200 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 468 | 960 | 827 | 975 | 1.432 | 1.003 | 2.294 | 1.701 |
| Depreciation & amort. | -0 | -165 | -313 | -323 | -353 | -32 | -22 | -74 | -24 |
| EBIT | -6 | 303 | 647 | 504 | 623 | 1.400 | 981 | 2.220 | 1.677 |
| Net financials | -149 | -323 | -401 | -417 | -585 | -580 | -431 | -1.045 | -1.200 |
| Profit before tax | -155 | -20 | 246 | 87 | 38 | 820 | 550 | 1.175 | 478 |
| Tax | -16 | -4 | 63 | 24 | 35 | 181 | 230 | 261 | 66 |
| Net profit | -139 | -16 | 183 | 63 | 3 | 639 | 320 | 914 | 412 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.940 | 9.259 | 16.440 | 15.878 | 22.086 | 26.548 | 32.761 | 32.050 | 28.651 |
| Equity | -89 | -105 | 78 | 141 | 143 | 3.585 | 4.202 | 4.998 | 5.410 |
| Long-term debt | 2.343 | 6.385 | 10.588 | 10.435 | 14.248 | 13.998 | 13.828 | 23.899 | 19.584 |
| Short-term debt | 1.686 | 2.979 | 5.774 | 5.302 | 7.695 | 8.151 | 13.715 | 1.848 | 2.225 |
| Total debt | 4.029 | 9.364 | 16.362 | 15.737 | 21.943 | 22.149 | 27.543 | 25.747 | 21.810 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|