| Revenue | DKK -103K | -253% |
| EBITDA | DKK -103K | -259% |
| Net profit | DKK -100K | -303% |
| Total assets | DKK 184K | -17% |
| Equity | DKK 58K | -67% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -1 | 113 | 139 | 146 | 134 | 68 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -228 | -176 | -3 | -0 |
| EBITDA | -4 | -1 | -1 | 113 | 139 | -82 | -42 | 65 | -103 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -0 |
| EBIT | -4 | -1 | -8 | 105 | 132 | -90 | -50 | 65 | -103 |
| Net financials | 0 | 0 | -0 | -11 | -6 | -7 | -1 | -1 | -23 |
| Profit before tax | -4 | -1 | -8 | 94 | 126 | -97 | -51 | 63 | -127 |
| Tax | -0 | -0 | -0 | 21 | 29 | -19 | -8 | 15 | -27 |
| Net profit | -4 | -1 | -8 | 73 | 98 | -78 | -43 | 49 | -100 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 45 | 97 | 241 | 642 | 464 | 232 | 221 | 184 |
| Equity | 46 | 45 | 37 | 110 | 208 | 130 | 125 | 174 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 60 | 131 | 434 | 334 | 107 | 46 | 126 |
| Total debt | 0 | 0 | 60 | 131 | 434 | 334 | 107 | 46 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
JB Management | Management | 2025 | — | — |
TH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
rda.dk ApS | Company | 66.7% | 66.7% | 2025 |
FRANCHISE FINANCE NORDIC ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stuhr | Management | 0 companies |
| Jan Brøgger | Management | 0 companies |
| Thomas Hanke | Management | 0 companies |