| Revenue | DKK -66K | -75% |
| EBITDA | DKK -66K | +75% |
| Net profit | DKK 7,3M | +49% |
| Total assets | DKK 75,1M | +4% |
| Equity | DKK 26,3M | +39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -17 | -16 | -13 | -13 | -14 | -18 | -261 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -17 | -16 | -13 | -13 | -14 | -18 | -261 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -17 | -16 | -13 | -13 | -14 | -18 | -261 | -66 |
| Net financials | 760 | 3.530 | 2.653 | 3.213 | 4.733 | 9.073 | 4.715 | 4.823 | 6.840 |
| Profit before tax | 692 | 3.513 | 2.638 | 3.200 | 4.719 | 9.058 | 4.697 | 4.562 | 6.774 |
| Tax | -85 | -89 | -81 | -69 | -55 | -45 | -79 | -355 | -553 |
| Net profit | 778 | 3.602 | 2.719 | 3.269 | 4.774 | 9.104 | 4.777 | 4.917 | 7.328 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.636 | 24.052 | 24.098 | 27.427 | 29.573 | 36.896 | 41.029 | 72.335 | 75.096 |
| Equity | 1.298 | 4.900 | 7.619 | 10.887 | 15.662 | 24.765 | 29.542 | 18.951 | 26.279 |
| Long-term debt | 20.250 | 18.000 | 16.250 | 10.000 | 2.000 | 0 | 10.406 | 45.878 | 35.720 |
| Short-term debt | 88 | 1.152 | 229 | 6.540 | 11.911 | 12.131 | 1.082 | 7.506 | 13.097 |
| Total debt | 20.338 | 19.152 | 16.479 | 16.540 | 13.911 | 12.131 | 11.488 | 53.383 | 48.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Founder | Founder | 2016 | — | — |
KP | Founder | 2016 | — | — |
BB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inerti ApS | Company | 50.0% | 50.0% | 2024 |
Not Quite My Tempo ApS | Company | 50.0% | 50.0% | 2024 |
Bulk ApS | Company | 50.0% | 50.0% | 2022 |
Bulk II ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Bjerregaard Nielsen | Founder | 0 companies |
| Kitt Plinia Bjerregaard Nielsen | Founder | 0 companies |
| Bo Bjerregaard Nielsen | Management | 0 companies |
| Ulrick Bjerregaard Nielsen | Chairman | 0 companies |
| Hans-Henrik Saaby Schmidt | Board of Directors | 0 companies |