| Revenue | DKK 1,5M | -69% |
| EBITDA | DKK -1,9M | -271% |
| Net profit | DKK -2,9M | -760% |
| Total assets | DKK 12,6M | +0% |
| Equity | DKK 6,1M | -32% |
| Employees | 38 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.659 | 17.751 | 7.963 | 4.582 | 5.237 | 7.298 | 4.779 | 1.471 |
| Staff expenses | -2.399 | -3.008 | -3.235 | -3.107 | -2.732 | -3.827 | -3.662 | -3.384 |
| EBITDA | 260 | 4.450 | 4.727 | 1.475 | 2.504 | 3.471 | 1.116 | -1.914 |
| Depreciation & amort. | -66 | -97 | -97 | -1.889 | -1.499 | -1.508 | -1.510 | -1.718 |
| EBIT | 194 | 4.353 | 4.630 | -414 | 1.005 | 1.964 | -394 | -3.632 |
| Net financials | -14 | -6 | -5 | -11 | -51 | 202 | -38 | -51 |
| Profit before tax | 180 | 4.347 | 4.625 | -425 | 953 | 2.166 | -432 | -3.683 |
| Tax | 40 | 956 | 1.018 | -93 | 210 | 477 | -96 | -797 |
| Net profit | 140 | 3.390 | 3.608 | -332 | 743 | 1.689 | -336 | -2.885 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.259 | 8.175 | 17.032 | 19.111 | 22.008 | 23.506 | 12.689 | 12.629 |
| Equity | 190 | 3.581 | 7.188 | 6.856 | 7.600 | 9.289 | 8.953 | 6.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.048 | 4.569 | 9.051 | 11.555 | 13.499 | 13.097 | 2.712 | 6.335 |
| Total debt | 3.048 | 4.569 | 9.051 | 11.555 | 13.499 | 13.097 | 2.712 | 6.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2025 | — | — |
LO Management | Management | 2019 | — | — |
BC Management | Management | 2023 | — | — |
ES Management | Management | 2019 | — | — |
BP Management | Management | 2020 | — | — |
LT Management | Management | 2016 | — | — |
LE Management | Management | 2019 | — | — |
JF | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Berenice Torres Bahamonde | Management | 0 companies |
| Leif Ove Jimmy Andréasson | Management | 0 companies |
| Bengt Christian Erliksson | Management | 0 companies |
| Eivind Saga | Management | 0 companies |
| Bjørn Pedersen | Management | 0 companies |
| Leif Tony Christer Andreasson | Management | 0 companies |
| Linda Elisabet Andréasson | Management | 0 companies |
| JIMMAB FörvaltningsAktiebolag | Founder | 0 companies |
| Claus Skovfoged | Chairman | 0 companies |