| Revenue | DKK -9,5M | -328% |
| EBITDA | DKK -12,4M | -3164% |
| Net profit | DKK 226,2M | +5080% |
| Total assets | DKK 35,3M | +12% |
| Equity | DKK 31,3M | +6% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.595 | 42.847 | 83.688 | 4.158 | -9.494 |
| Staff expenses | -2.508 | -33.707 | -61.334 | -3.752 | -2.935 |
| EBITDA | 87 | 9.140 | 22.354 | 406 | -12.428 |
| Depreciation & amort. | -0 | -8.418 | -19.066 | -0 | -74 |
| EBIT | 87 | 722 | 3.288 | 406 | -12.502 |
| Net financials | 20.335 | -530 | -1.935 | 4.066 | 237.668 |
| Profit before tax | 20.422 | 191 | 1.353 | 4.471 | 225.166 |
| Tax | 33 | 1.081 | 3.502 | 105 | -989 |
| Net profit | 20.388 | -890 | -2.149 | 4.366 | 226.155 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 33.819 | 57.132 | 144.911 | 31.352 | 35.258 |
| Equity | 28.023 | 24.095 | 48.998 | 29.435 | 31.280 |
| Long-term debt | 0 | 6.948 | 56.092 | 136 | 0 |
| Short-term debt | 5.796 | 25.303 | 38.785 | 1.780 | 3.978 |
| Total debt | 5.796 | 32.251 | 94.877 | 1.916 | 3.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Unofficial title | Unofficial title | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4b Capital ApS | Company | 100.0% | 100.0% | 2020 |
NLH INVEST ApS | Company | 15.0% | 15.0% | 2016 |
RWJ INVEST ApS | Company | 5.0% | 5.0% | 2016 |
INNOLOGY ApS | Company | 5.0% | 5.0% | 2016 |
BOYUM HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
V.N. Holding ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Bo Stolt | Unofficial title | 0 companies |
| Mikael Boyum | Chief Executive Officer | 0 companies |
| Niels Lindholt Hermansen | Board of Directors | 0 companies |
| Evald Buttenschøn Eriksen | Board of Directors | 0 companies |
| Niels Poulsen Stenfeldt | Chairman | 0 companies |