| Revenue | DKK 626K | -62% |
| EBITDA | DKK 626K | -62% |
| Net profit | DKK 1,9M | -30% |
| Total assets | DKK 38,3M | +10% |
| Equity | DKK 25,9M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.710 | 983 | 1.057 | 1.641 | 626 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 883 | 149 | 423 | 1.641 | 626 |
| Depreciation & amort. | -0 | -0 | -0 | -40 | -229 |
| EBIT | 883 | 149 | 423 | 1.601 | 397 |
| Net financials | -5.434 | 3.474 | 6.747 | 2.139 | 2.009 |
| Profit before tax | -4.552 | 3.623 | 7.170 | 3.167 | 1.967 |
| Tax | 561 | 342 | 335 | 446 | 75 |
| Net profit | -5.112 | 3.281 | 6.835 | 2.722 | 1.892 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.905 | 21.590 | 24.800 | 34.671 | 38.256 |
| Equity | 11.174 | 14.455 | 21.290 | 24.012 | 25.904 |
| Long-term debt | 0 | 0 | 0 | 5.144 | 7.856 |
| Short-term debt | 6.731 | 7.135 | 3.510 | 5.442 | 4.296 |
| Total debt | 6.731 | 7.135 | 3.510 | 10.586 | 12.152 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2016 |
| Former (1) | ||
CB Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bring Larsen | Management | 0 companies |
| Christian Bring Larsen | Management | 0 companies |