| Revenue | DKK 165K | +1181% |
| EBITDA | DKK -189K | +34% |
| Net profit | DKK -311K | +20% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK -452K | -221% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | 58 | -66 | 92 | 228 | 386 | 203 | 13 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -52 | -155 | -115 | -300 | -354 |
| EBITDA | -95 | 58 | -66 | 92 | 176 | 231 | 88 | -287 | -189 |
| Depreciation & amort. | -7 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -102 | 51 | -72 | 86 | 170 | 231 | 88 | -287 | -189 |
| Net financials | -1 | -9 | -27 | -37 | -26 | -33 | -61 | -110 | -122 |
| Profit before tax | -103 | 43 | -99 | 49 | 144 | 199 | 27 | -397 | -311 |
| Tax | -23 | 10 | -22 | 11 | 32 | 44 | 10 | -8 | -0 |
| Net profit | -80 | 33 | -78 | 38 | 112 | 154 | 17 | -388 | -311 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 369 | 511 | 698 | 1.071 | 1.397 | 1.511 | 1.792 | 1.784 |
| Equity | -30 | 3 | -75 | -37 | 76 | 230 | 248 | -141 | -452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 9 | 0 | 0 |
| Short-term debt | 279 | 366 | 586 | 735 | 991 | 1.105 | 1.246 | 1.933 | 2.236 |
| Total debt | 279 | 366 | 586 | 735 | 991 | 1.159 | 1.255 | 1.933 | 2.236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|