| Revenue | DKK -453K | -129% |
| EBITDA | DKK -3,7M | -281% |
| Net profit | DKK -3,5M | -381% |
| Total assets | DKK 1,7M | -61% |
| Equity | DKK 580K | -86% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 507 | 1.065 | 4.200 | 4.187 | 3.282 | 2.933 | 1.585 | -453 |
| Staff expenses | -74 | -656 | -830 | -849 | -2.444 | -2.539 | -2.859 | -2.565 | -3.279 |
| EBITDA | -174 | -149 | 235 | 3.350 | 1.742 | 744 | 73 | -980 | -3.732 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -149 | 235 | 3.350 | 1.742 | 744 | 73 | -980 | -3.732 |
| Net financials | -2 | -83 | 49 | 221 | -326 | 274 | 214 | 38 | 97 |
| Profit before tax | -176 | -232 | 284 | 3.571 | 1.416 | 1.017 | 287 | -942 | -3.635 |
| Tax | -39 | -51 | 64 | 786 | 320 | 224 | 63 | -207 | -100 |
| Net profit | -138 | -181 | 220 | 2.785 | 1.097 | 793 | 224 | -734 | -3.536 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 3.170 | 3.866 | 4.682 | 5.734 | 5.957 | 5.835 | 4.482 | 1.739 |
| Equity | -88 | -269 | -48 | 2.736 | 3.833 | 4.626 | 4.850 | 4.115 | 580 |
| Long-term debt | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 764 | 3.439 | 3.915 | 1.889 | 1.862 | 1.331 | 985 | 367 | 1.159 |
| Total debt | 764 | 3.439 | 3.915 | 1.920 | 1.862 | 1.331 | 985 | 367 | 1.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lentor Holdings ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Astrup Jacobsen | Management | 0 companies |
| Kenneth Skibdal Rasmussen | Management | 0 companies |