| Revenue | DKK 592K | -5% |
| EBITDA | DKK 592K | -5% |
| Net profit | DKK 247K | -13% |
| Total assets | DKK 7,5M | +6% |
| Equity | DKK 2,3M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 574 | 636 | 640 | 639 | 642 | 647 | 624 | 592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 433 | 574 | 636 | 640 | 639 | 642 | 647 | 624 | 592 |
| Depreciation & amort. | -115 | -116 | -116 | -116 | -116 | -116 | -116 | -116 | -116 |
| EBIT | 318 | 457 | 520 | 524 | 523 | 525 | 530 | 508 | 476 |
| Net financials | -125 | -158 | -163 | -169 | -182 | -197 | -248 | -144 | -160 |
| Profit before tax | 193 | 299 | 357 | 354 | 341 | 328 | 282 | 364 | 316 |
| Tax | 43 | 66 | 79 | 78 | 75 | 72 | 62 | 80 | 70 |
| Net profit | 151 | 233 | 278 | 276 | 266 | 256 | 220 | 284 | 247 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.621 | 8.956 | 9.390 | 9.910 | 10.413 | 10.749 | 7.766 | 7.117 | 7.511 |
| Equity | 201 | 434 | 712 | 989 | 1.255 | 1.511 | 1.731 | 2.015 | 2.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.395 | 8.472 | 8.603 | 8.822 | 9.034 | 9.088 | 5.861 | 4.903 | 5.038 |
| Total debt | 8.395 | 8.472 | 8.603 | 8.822 | 9.034 | 9.088 | 5.861 | 4.903 | 5.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION AUTOMATION A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sandbjerg Vågane | Management | 0 companies |