| Revenue | DKK 465K | +25% |
| EBITDA | DKK 231K | +1505% |
| Net profit | DKK 167K | +633% |
| Total assets | DKK 280K | +141% |
| Equity | DKK 133K | +579% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 477 | 1.105 | 388 | 410 | 402 | 396 | 510 | 372 | 465 |
| Staff expenses | -382 | -292 | -814 | -487 | -358 | -334 | -374 | -365 | -365 | -213 |
| EBITDA | 42 | 185 | -2 | -99 | 52 | 69 | 22 | -29 | -16 | 231 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -2 | -14 | -20 | -12 | -12 | -37 |
| EBIT | 33 | 176 | -11 | -108 | 50 | 55 | 2 | -41 | -29 | 195 |
| Net financials | -0 | 0 | -1 | -2 | -6 | -1 | -13 | -6 | -2 | -13 |
| Profit before tax | 33 | 176 | -12 | -110 | 43 | 56 | -11 | -47 | -31 | 182 |
| Tax | 7 | 39 | -0 | -24 | -0 | 24 | -0 | -0 | -0 | 15 |
| Net profit | 26 | 137 | -12 | -86 | 43 | 32 | -11 | -47 | -31 | 167 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 382 | 150 | 73 | 258 | 275 | 240 | 157 | 116 | 280 |
| Equity | 76 | 213 | 108 | -27 | 17 | 62 | 51 | 3 | -28 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 169 | 43 | 99 | 241 | 213 | 189 | 154 | 144 | 147 |
| Total debt | 142 | 169 | 43 | 99 | 241 | 213 | 189 | 154 | 144 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mohamed El Aoufi | Founder | 0 companies |