| Revenue | DKK 410K | -24% |
| EBITDA | DKK -166K | +38% |
| Net profit | DKK -165K | +39% |
| Total assets | DKK 373K | -57% |
| Equity | DKK -257K | -179% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -22 | 186 | 429 | 313 | 1.240 | 2.019 | 542 | 410 |
| Staff expenses | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -26 | 63 | 112 | 40 | 572 | 1.210 | -267 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -26 | 63 | 112 | 40 | 572 | 1.210 | -267 | -166 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -4 | -9 | 3 | 1 |
| Profit before tax | 6 | -26 | 63 | 111 | 39 | 567 | 1.201 | -264 | -166 |
| Tax | 1 | -6 | 13 | 25 | 10 | 126 | 263 | 7 | -1 |
| Net profit | 4 | -20 | 50 | 87 | 29 | 441 | 938 | -271 | -165 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 137 | 176 | 381 | 361 | 1.064 | 1.346 | 878 | 373 |
| Equity | 54 | 34 | 84 | 170 | 199 | 640 | 1.079 | -92 | -257 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 103 | 92 | 203 | 162 | 423 | 268 | 970 | 631 |
| Total debt | 64 | 103 | 92 | 211 | 162 | 423 | 268 | 970 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JVA Holding af 2020 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Visnek | Management | 0 companies |