| Revenue | DKK 48K | -10% |
| EBITDA | DKK 48K | -10% |
| Net profit | DKK 19K | +29% |
| Total assets | DKK 804K | -1% |
| Equity | DKK 229K | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -6 | -1 | 0 | 32 | 14 | 53 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -6 | -1 | 0 | 32 | 14 | 53 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -15 | -15 | -15 |
| EBIT | -6 | -6 | -5 | -6 | -1 | -1 | 17 | -1 | 38 | 32 |
| Net financials | 0 | 0 | -0 | 60 | 50 | 104 | 48 | 2 | -18 | -11 |
| Profit before tax | -6 | -6 | -5 | 54 | 49 | 103 | 66 | 1 | 20 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | 6 | 3 |
| Net profit | -6 | -6 | -5 | 54 | 49 | 103 | 67 | 0 | 14 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 50 | 110 | 160 | 846 | 887 | 855 | 814 | 804 |
| Equity | 40 | 35 | 30 | 84 | 132 | 186 | 196 | 196 | 211 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 548 | 518 | 510 | 512 | 487 |
| Short-term debt | 10 | 15 | 20 | 26 | 28 | 113 | 173 | 149 | 91 | 88 |
| Total debt | 10 | 15 | 20 | 26 | 28 | 660 | 691 | 659 | 603 | 575 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|