| Revenue | DKK 148K | +0% |
| EBITDA | DKK 148K | +0% |
| Net profit | DKK 63K | +20% |
| Total assets | DKK 1,6M | +8% |
| Equity | DKK 453K | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 76 | 87 | 126 | 119 | 163 | 136 | 171 | 148 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 76 | 87 | 126 | 119 | 163 | 136 | 171 | 148 | 148 |
| Depreciation & amort. | -11 | -19 | -19 | -20 | -21 | -31 | -31 | -31 | -31 | -31 |
| EBIT | 36 | 58 | 68 | 107 | 98 | 131 | 105 | 140 | 117 | 117 |
| Net financials | -41 | -50 | -51 | -47 | -48 | -43 | -42 | -50 | -48 | -35 |
| Profit before tax | -4 | 7 | 17 | 59 | 50 | 89 | 63 | 90 | 68 | 81 |
| Tax | 1 | 2 | 4 | 11 | 13 | 20 | 14 | 20 | 15 | 18 |
| Net profit | -5 | 6 | 13 | 48 | 37 | 69 | 49 | 70 | 53 | 63 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.521 | 1.536 | 1.525 | 1.598 | 1.636 | 1.646 | 1.649 | 1.718 | 1.475 | 1.595 |
| Equity | 45 | 50 | 63 | 111 | 148 | 217 | 266 | 336 | 389 | 453 |
| Long-term debt | 1.405 | 1.366 | 1.331 | 1.296 | 1.260 | 1.220 | 1.179 | 1.146 | 807 | 838 |
| Short-term debt | 65 | 101 | 109 | 167 | 197 | 174 | 166 | 195 | 228 | 253 |
| Total debt | 1.470 | 1.467 | 1.440 | 1.463 | 1.457 | 1.393 | 1.345 | 1.341 | 1.035 | 1.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN SIMSON HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Simson | Management | 0 companies |