| Revenue | DKK 430K | -21% |
| EBITDA | DKK 430K | -21% |
| Net profit | DKK 261K | -22% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 1,7M | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 462 | 177 | 477 | 327 | 501 | 323 | 545 | 430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 462 | 177 | 477 | 327 | 501 | 323 | 545 | 430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | 462 | 177 | 477 | 327 | 501 | 323 | 545 | 430 |
| Net financials | -139 | -177 | -167 | -161 | -154 | -147 | -180 | -117 | -94 |
| Profit before tax | 58 | 286 | 10 | 317 | 173 | 354 | 143 | 428 | 336 |
| Tax | 13 | 63 | 2 | 70 | 38 | 78 | 32 | 94 | 75 |
| Net profit | 46 | 223 | 8 | 247 | 135 | 277 | 111 | 334 | 261 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.165 | 6.205 | 6.152 | 6.185 | 6.077 | 6.163 | 6.085 | 6.324 | 6.332 |
| Equity | 112 | 335 | 343 | 590 | 725 | 1.001 | 1.113 | 1.447 | 1.708 |
| Long-term debt | 5.640 | 5.400 | 5.160 | 4.920 | 4.680 | 4.440 | 4.261 | 4.040 | 3.800 |
| Short-term debt | 401 | 400 | 578 | 534 | 493 | 478 | 435 | 508 | 452 |
| Total debt | 6.041 | 5.800 | 5.738 | 5.454 | 5.173 | 4.918 | 4.696 | 4.549 | 4.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
AP Founder | Founder | 2016 | — | — |
SI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENDO ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
MORTEN BUNDGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
H2O BUSINESS CONTROLLING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bundgaard | Management | 0 companies |
| Anja Plougmann | Founder | 0 companies |
| Søren Iversen | Management | 0 companies |