| Revenue | DKK -406K | +16% |
| EBITDA | DKK -406K | +81% |
| Net profit | DKK -431K | +75% |
| Total assets | DKK 1,9M | -23% |
| Equity | DKK 1,5M | -23% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -386 | -123 | -383 | 137 | -704 | -350 | -406 |
| Staff expenses | -547 | -1.578 | -2.292 | -3.969 | -6.561 | -1.751 | -0 |
| EBITDA | -932 | -1.701 | -2.675 | -3.832 | -7.265 | -2.101 | -406 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -21 | -24 | -24 |
| EBIT | -932 | -1.701 | -2.675 | -3.836 | -7.286 | -2.125 | -430 |
| Net financials | -26 | -44 | -149 | -151 | -60 | 409 | -1 |
| Profit before tax | -958 | -1.745 | -2.824 | -3.987 | -7.346 | -1.716 | -431 |
| Tax | -210 | -384 | -531 | -843 | -1.373 | -0 | -0 |
| Net profit | -748 | -1.361 | -2.292 | -3.144 | -5.973 | -1.716 | -431 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 1.009 | 1.839 | 11.104 | 4.758 | 2.426 | 1.862 |
| Equity | 52 | -63 | -2.355 | 9.636 | 3.663 | 1.947 | 1.503 |
| Long-term debt | 514 | 540 | 2.946 | 0 | 102 | 105 | 0 |
| Short-term debt | 457 | 532 | 1.248 | 1.468 | 992 | 373 | 359 |
| Total debt | 971 | 1.072 | 4.195 | 1.468 | 1.094 | 479 | 359 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2020 | |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2020 |
LH2022 ApS | Company | 5.0% | 5.0% | 2018 |
Plant Jammer ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 33.3% | 50.0% | 2016 | |
Haase Consult ApS | Company | 33.3% | 33.3% | 2018 |
Harhoff Holding ApS | Company | 33.3% | 50.0% | 2016 |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 5.0% | 0.0% | 2021 | |
Gustum Capital ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Alan Rapp | Chairman | 0 companies |
| Tobias Thamm | Board of Directors | 0 companies |
| Christian Zangs | Board of Directors | 0 companies |