| Revenue | DKK 3,9M | +21% |
| EBITDA | DKK 396K | +107% |
| Net profit | DKK 259K | +300% |
| Total assets | DKK 9,2M | -27% |
| Equity | DKK 4M | +7% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.863 | 4.499 | 8.622 | 3.237 | 3.913 |
| Staff expenses | -8.626 | -4.942 | -11.344 | -8.138 | -6.276 |
| EBITDA | 364 | 2.356 | 4.333 | 191 | 396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 364 | 2.356 | 4.333 | 191 | 396 |
| Net financials | -15 | -24 | -51 | -88 | -41 |
| Profit before tax | 348 | 2.333 | 4.282 | 102 | 354 |
| Tax | 85 | 509 | 957 | 37 | 95 |
| Net profit | 263 | 1.823 | 3.324 | 65 | 259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.501 | 7.591 | 14.833 | 12.577 | 9.167 |
| Equity | 1.179 | 3.002 | 4.993 | 3.725 | 3.984 |
| Long-term debt | 676 | 682 | 722 | 1.398 | 949 |
| Short-term debt | 3.542 | 3.294 | 8.217 | 7.169 | 4.033 |
| Total debt | 4.218 | 3.976 | 8.939 | 8.567 | 4.982 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Management | Management | 2025 |
PI Founder | Founder | 2016 |
| Former (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 20–24.99% | 20% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sandvig | Management | 0 companies |
| Per Ingvar Løkken | Founder | 0 companies |
| Anders Tuse Lund | Chief Executive Officer | 0 companies |
| Poul Adam Trier Jacobsen | Board of Directors | 0 companies |
| Peter Sandvig | Chairman | 0 companies |
| Palle Whittard Duemose | Board of Directors | 0 companies |