| Revenue | DKK -62K | +174% |
| EBITDA | DKK -62K | -174% |
| Net profit | DKK -41K | -386% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 12K | -77% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -276 | -154 | 1.247 | -90 | 94 | 10 | -30 | -23 | -62 |
| Staff expenses | -476 | -802 | -1.214 | -1.546 | -663 | -1 | -0 | -0 | -0 |
| EBITDA | -752 | -956 | 33 | -1.636 | -569 | 9 | -30 | -23 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -752 | -956 | 33 | -1.636 | -569 | 9 | -30 | -23 | -62 |
| Net financials | 21 | 1.522 | -0 | -3 | -5 | -6 | 23 | 43 | 15 |
| Profit before tax | -732 | 567 | 33 | -1.640 | -573 | 4 | -7 | 21 | -47 |
| Tax | -158 | -211 | 8 | -359 | -103 | -1 | -2 | 6 | -5 |
| Net profit | -574 | 777 | 25 | -1.281 | -470 | 4 | -6 | 14 | -41 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.558 | 2.384 | 3.293 | 1.445 | 643 | 6.823 | 6.817 | 6.838 | 6.816 |
| Equity | 1.426 | 2.204 | 2.228 | 948 | 278 | 45 | 39 | 54 | 12 |
| Long-term debt | 0 | 0 | 0 | 103 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 132 | 181 | 1.065 | 394 | 366 | 6.777 | 6.778 | 6.785 | 6.803 |
| Total debt | 132 | 181 | 1.065 | 497 | 366 | 6.778 | 6.778 | 6.785 | 6.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BZ Management | Management | 2025 | — | — |
KS Management | Management | 2020 | — | — |
BR Management | Management | 2025 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vangsoe Holding ApS | Company | 50.0% | 50.0% | 2025 |
RØJKJÆR ApS | Company | 33.3% | 33.3% | 2025 |
Vangsoe Huse ApS | Company | 10.0% | 0.0% | 2021 |
M.LAURSEN INVEST ApS | Company | 33.3% | 0.0% | 2023 |
DBBM ApS | Company | 33.3% | 33.3% | 2016 |
Issing Selmer Holding ApS | Company | 10.0% | 10.0% | 2017 |
K2 Invest ApS | Company | 100.0% | 100.0% | 2021 |
K.LAURSEN INVEST ApS | Company | 0.0% | 100.0% | 2023 |
Kim Laursen Invest ApS | Company | 33.3% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Issing Nielsen | Chief Executive Officer | 0 companies |
| Bram Zwartbol | Management | 0 companies |
| Keld Skou Ernstsen | Management | 0 companies |
| Bjarke Røjkjær Pedersen | Management | 0 companies |
| Kristen Vangsø Laursen | Chief Executive Officer | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Mai Rosengren Laursen | Board of Directors | 0 companies |
| Gert Lykke Gregersen | Board of Directors | 0 companies |
| Anton Nørgaard Jensen | Board of Directors | 0 companies |
| Per Vincens Nielsen | Board of Directors | 0 companies |
| Kim Jung Laursen | Board of Directors | 0 companies |
| Heidi Lund Sørensen | Board of Directors | 0 companies |