| Revenue | DKK 9,9M | +11% |
| EBITDA | DKK 5M | +26% |
| Net profit | DKK 4,1M | +46% |
| Total assets | DKK 11,2M | +50% |
| Equity | DKK 8,6M | +89% |
| Employees | 44 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.281 | 9.951 | 7.197 | 7.973 | 6.309 | 6.346 | 7.806 | 8.870 | 9.887 |
| Staff expenses | -910 | -5.503 | -4.811 | -4.987 | -3.150 | -2.985 | -4.402 | -4.903 | -4.893 |
| EBITDA | -3.191 | 4.448 | 2.386 | 2.986 | 3.159 | 3.361 | 3.403 | 3.967 | 4.994 |
| Depreciation & amort. | -147 | -2.477 | -2.648 | -2.931 | -3.031 | -2.904 | -610 | -504 | -246 |
| EBIT | -3.338 | 1.971 | -262 | 55 | 127 | 457 | 2.793 | 3.463 | 4.748 |
| Net financials | -298 | 1.823 | -440 | -123 | -243 | -190 | -81 | 95 | 452 |
| Profit before tax | -3.637 | 3.793 | -702 | -68 | -116 | 267 | 2.712 | 3.557 | 5.200 |
| Tax | -773 | 835 | -154 | -14 | -25 | 59 | 597 | 784 | 1.146 |
| Net profit | -2.864 | 2.958 | -548 | -54 | -91 | 208 | 2.115 | 2.773 | 4.054 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.167 | 14.766 | 11.798 | 10.813 | 8.361 | 4.933 | 4.357 | 7.501 | 11.219 |
| Equity | -2.804 | 155 | -393 | -447 | -538 | -329 | 1.785 | 4.559 | 8.613 |
| Long-term debt | 15.251 | 12.845 | 9.687 | 79 | 6.968 | 2.694 | 0 | 0 | 0 |
| Short-term debt | 2.720 | 1.704 | 2.504 | 11.181 | 1.930 | 2.568 | 2.572 | 2.942 | 2.606 |
| Total debt | 17.971 | 14.549 | 12.191 | 11.260 | 8.899 | 5.262 | 2.572 | 2.942 | 2.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PI Management | Management | 2019 | — | — |
ES Management | Management | 2019 | — | — |
GH | Founder | 2016 | — | — |
DE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parc Denmark ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Arch Luther Adams | Chief Executive Officer | 0 companies |
| Petter Ivar Haagaas | Management | 0 companies |
| Eivind Saga | Management | 0 companies |
| Golden House Management Limited | Founder | 0 companies |
| Dag Eliasson Melhus | Management | 0 companies |