| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 1M | +21% |
| Net profit | DKK 811K | -28% |
| Total assets | DKK 4,5M | +47% |
| Equity | DKK 2,3M | +55% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -480 | -490 | -435 | -492 | 259 | 860 | 1.348 | 1.584 | 1.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -594 | -873 | -519 | -729 | -564 |
| EBITDA | -480 | -490 | -435 | -492 | -335 | -13 | 829 | 856 | 1.036 |
| Depreciation & amort. | -35 | -70 | -70 | -70 | -71 | -127 | -85 | -76 | -3 |
| EBIT | -515 | -560 | -505 | -562 | -406 | -140 | 744 | 779 | 1.033 |
| Net financials | -25 | -48 | -50 | -52 | -80 | -38 | -13 | 12 | -3 |
| Profit before tax | -540 | -607 | -555 | -614 | -486 | -175 | 730 | 794 | 1.040 |
| Tax | -119 | -134 | -122 | -135 | -107 | 617 | -88 | -326 | 229 |
| Net profit | -421 | -474 | -433 | -479 | -379 | -791 | 818 | 1.121 | 811 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.970 | 2.956 | 2.521 | 3.378 | 2.988 | 1.418 | 2.170 | 3.057 | 4.499 |
| Equity | 579 | 105 | -328 | -807 | 314 | -477 | 341 | 1.462 | 2.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.391 | 2.850 | 2.849 | 4.185 | 2.674 | 1.896 | 1.829 | 1.595 | 2.226 |
| Total debt | 2.391 | 2.850 | 2.849 | 4.185 | 2.674 | 1.896 | 1.829 | 1.595 | 2.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2016 | — | — |
AC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS JENSEN STEN OG GRUS HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
SCHOU HOLDING 2011 ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schou | Management | 0 companies |
| Anders Christian Schuldt Jensen | Management | 0 companies |