| Revenue | DKK -102K | -98% |
| EBITDA | DKK -102K | +99% |
| Net profit | DKK 156K | +101% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK -17,9M | +1% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | -518 | -1.242 | -528 | -1.982 | -6.077 | -4.580 | -102 |
| Staff expenses | -1.109 | -1.157 | -3.446 | -4.021 | -2.982 | -12.248 | -10.455 | -0 |
| EBITDA | -1.229 | -1.675 | -4.688 | -4.549 | -4.964 | -18.325 | -15.036 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.229 | -1.675 | -4.688 | -4.549 | -4.964 | -18.325 | -15.036 | -102 |
| Net financials | 0 | -2 | -8 | -24 | -237 | -873 | -1.050 | 258 |
| Profit before tax | -1.229 | -1.677 | -4.696 | -4.573 | -5.200 | -19.198 | -16.086 | 156 |
| Tax | -247 | -310 | -824 | -780 | -1.998 | -1.652 | -0 | -0 |
| Net profit | -982 | -1.367 | -3.872 | -3.793 | -3.202 | -17.546 | -16.086 | 156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.733 | 455 | 4.185 | 922 | 2.532 | 19.096 | 1.921 | 1.816 |
| Equity | 1.671 | 304 | -3.568 | -7.361 | -3.580 | -1.942 | -18.027 | -17.871 |
| Long-term debt | 0 | 0 | 6.977 | 7.535 | 4.414 | 18.452 | 0 | 0 |
| Short-term debt | 62 | 151 | 776 | 748 | 1.699 | 2.585 | 19.948 | 19.688 |
| Total debt | 62 | 151 | 7.753 | 8.283 | 6.113 | 21.037 | 19.948 | 19.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Unofficial title | Unofficial title | 2022 | — | — |
MS Management | Management | 2016 | — | — |
NS Management | Management | 2016 | — | — |
DJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ByteWiz Holding ApS | Company | 25.0% | 25.0% | 2016 |
byFounders VC Fund I K/S | Company | 20.0% | 20.0% | 2021 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2021 |
TAN HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
Wandt ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2016 | |
Pumpthejuice ApS | Company | 15.0% | 15.0% | 2021 |
JH Ventures ApS | Company | 25.0% | 25.0% | 2021 |
Jacked Holdings ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hald | Unofficial title | 0 companies |
| Mickey Switzer Schubert-Suell | Management | 0 companies |
| Niels Schmidt Hansen | Management | 0 companies |
| Deividas Jackus | Management | 0 companies |
| Tommy Frejlev Andersen | Board of Directors | 0 companies |
| Jasenko Hadzic | Chairman | 0 companies |
| Jacob Arup Bratting Pedersen | Board of Directors | 0 companies |