| Revenue | DKK 27,6M | +8% |
| EBITDA | DKK 8,5M | +20% |
| Net profit | DKK 67M | +1323% |
| Total assets | DKK 1,1B | +40% |
| Equity | DKK 1,1B | +41% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 639 | 5.966 | 6.861 | 6.050 | 14.299 | 11.561 | 21.219 | 25.528 | 27.601 |
| Staff expenses | -176 | -3.731 | -4.413 | -5.499 | -7.459 | -15.110 | -19.274 | -18.457 | -19.103 |
| EBITDA | 463 | 2.235 | 2.447 | 551 | 6.840 | -3.549 | 1.945 | 7.071 | 8.498 |
| Depreciation & amort. | 22 | -7 | -40 | -117 | -112 | -551 | -439 | -994 | -1.120 |
| EBIT | 441 | 2.227 | 2.408 | 434 | 6.728 | -4.100 | 1.506 | 6.077 | 7.378 |
| Net financials | 0 | -15 | -85 | -215 | -16 | 1.582 | 8.181 | -3.803 | 69.219 |
| Profit before tax | 441 | 2.212 | 2.322 | 219 | 6.712 | -2.518 | 9.687 | 2.274 | 76.597 |
| Tax | 103 | 488 | 517 | 57 | 1.665 | -266 | 2.153 | 7.755 | 9.549 |
| Net profit | 338 | 1.724 | 1.805 | 162 | 5.048 | -2.252 | 7.534 | -5.481 | 67.048 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 5.055 | 28.272 | 52.657 | 204.729 | 607.079 | 615.143 | 813.671 | 1.139.389 |
| Equity | 838 | 2.562 | 26.717 | 49.229 | 193.332 | 591.079 | 598.613 | 793.667 | 1.120.191 |
| Long-term debt | 0 | 0 | 0 | 117 | 206 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 2.493 | 1.551 | 3.308 | 11.191 | 16.000 | 16.530 | 20.004 | 19.198 |
| Total debt | 90 | 2.493 | 1.551 | 3.425 | 11.397 | 16.000 | 16.530 | 20.004 | 19.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2022 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDVEST A/S | Company | 20.0% | 20.0% | 2026 |
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 20.0% | 20.0% | 2026 |
STIESDAL HOLDING A/S | Company | 15.0% | 15.0% | 2026 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 10.0% | 10.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
AP Renewable Technologies ApS | Company | 33.3% | 33.3% | 2020 |
Zira Invest IV ApS | Company | 5.0% | 5.0% | 2020 |
Anpartsselskabet af 30. september 2015 nr. 2 | Company | 5.0% | 5.0% | 2020 |
NIELS AHRENGOT CONSULTING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stiesdal | Management | 0 companies |
| Jacob Nørgaard Andersen | Chief Executive Officer | 0 companies |
| Peder Riis Nickelsen | Chief Executive Officer | 0 companies |
| John Rubek Lauritsen | Board of Directors | 0 companies |
| Pernille Stiesdal | Board of Directors | 0 companies |
| Kim Schønnemann Bøttkjær | Chairman | 0 companies |
| Niels Olaf Ahrengot | Board of Directors | 0 companies |
| Tove Feld | Board of Directors | 0 companies |
| Nina Stiesdal | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Board of Directors | 0 companies |
| Lars Bondo Krogsgaard | Board of Directors | 0 companies |
| Mette Pernille Hertz | Chairman | 0 companies |
| Heidi Hjelm Kamstrup | Board of Directors | 0 companies |