| Revenue | DKK 912K | +4% |
| EBITDA | DKK 912K | +4% |
| Net profit | DKK 381K | +17% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 1M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 754 | 699 | 742 | 719 | 686 | 738 | 799 | 877 | 912 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 754 | 699 | 742 | 719 | 686 | 738 | 799 | 877 | 912 |
| Depreciation & amort. | 100 | -247 | -280 | -304 | -316 | -317 | -349 | -317 | -295 | -284 |
| EBIT | 176 | 506 | 419 | 438 | 403 | 369 | 389 | 482 | 582 | 628 |
| Net financials | -110 | -253 | -230 | -219 | -212 | -143 | -161 | -180 | -163 | -139 |
| Profit before tax | 65 | 253 | 190 | 219 | 191 | 226 | 228 | 302 | 419 | 489 |
| Tax | 26 | 57 | 43 | 49 | 20 | 49 | 49 | 66 | 91 | 108 |
| Net profit | 39 | 196 | 147 | 170 | 171 | 177 | 179 | 236 | 327 | 381 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.514 | 7.356 | 7.237 | 7.087 | 6.779 | 6.479 | 6.576 | 6.036 | 5.663 | 5.379 |
| Equity | 89 | 286 | 433 | 603 | 774 | 751 | 755 | 815 | 968 | 1.049 |
| Long-term debt | 3.642 | 3.481 | 3.324 | 3.165 | 3.037 | 2.862 | 2.660 | 2.492 | 2.316 | 2.130 |
| Short-term debt | 3.721 | 3.504 | 3.356 | 3.159 | 2.813 | 2.714 | 3.005 | 2.580 | 2.232 | 2.053 |
| Total debt | 7.363 | 6.985 | 6.680 | 6.324 | 5.850 | 5.576 | 5.665 | 5.072 | 4.548 | 4.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPA HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
SELEKTRO HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
PHX HOLDING A/S | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Peter Andersen | Management | 0 companies |
| Karsten Okholm Larsen | Chairman | 0 companies |
| Peter Børresen | Board of Directors | 0 companies |
| Mia Linett Storm Andersen | Board of Directors | 0 companies |
| Peter Hermansen | Board of Directors | 0 companies |
| Marc Storm Andersen | Chairman | 0 companies |