| Revenue | DKK 612K | -36% |
| EBITDA | DKK -192K | -274% |
| Net profit | DKK -193K | -943% |
| Total assets | DKK 444K | -33% |
| Equity | DKK 61K | -76% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 488 | 651 | 807 | 953 | 612 |
| Staff expenses | -256 | -578 | -560 | -842 | -804 |
| EBITDA | 232 | 73 | 247 | 111 | -192 |
| Depreciation & amort. | -61 | -59 | -76 | -76 | -5 |
| EBIT | 171 | 14 | 170 | 34 | -197 |
| Net financials | 0 | -0 | -3 | -3 | -13 |
| Profit before tax | 171 | 14 | 167 | 31 | -210 |
| Tax | 37 | 3 | 40 | 8 | -17 |
| Net profit | 133 | 10 | 128 | 23 | -193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 511 | 445 | 436 | 660 | 444 |
| Equity | 143 | 103 | 231 | 254 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 317 | 172 | 389 | 383 |
| Total debt | 347 | 317 | 172 | 389 | 383 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
SE Founder | Founder | 2016 |
KG Chief Executive Officer | Chief Executive Officer | 2018 |
NK Founder | Founder | 2016 |
MT Founder | Founder | 2016 |
SR Founder | Founder | 2016 |
CB Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 0% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sophie Emilie Smietana | Founder | 0 companies |
| Kristian Grove Poulsen | Chief Executive Officer | 0 companies |
| Nickolai Kjærgaard Isaksen | Founder | 0 companies |
| Malou Tolstrup Rohde | Founder | 0 companies |
| Sebastian Ries Møller | Founder | 0 companies |
| Christian Bonde Mortensen | Founder | 0 companies |