| Revenue | DKK 28,5M | +22% |
| EBITDA | DKK 75K | +106% |
| Net profit | DKK 15K | +102% |
| Total assets | DKK 6,7M | +7% |
| Equity | DKK 369K | +4% |
| Employees | 74 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.322 | 13.804 | 19.989 | 18.419 | 17.638 | 19.521 | 25.958 | 23.373 | 28.542 |
| Staff expenses | -14.269 | -13.609 | -19.944 | -18.234 | -17.612 | -19.460 | -24.791 | -24.552 | -28.467 |
| EBITDA | 53 | 195 | 45 | 184 | 27 | 61 | 1.167 | -1.180 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 195 | 45 | 184 | 27 | 61 | 1.167 | -1.180 | 75 |
| Net financials | -11 | -2 | -13 | -7 | 100 | 152 | 76 | -10 | -55 |
| Profit before tax | 42 | 192 | 32 | 177 | 126 | 213 | 1.243 | -1.190 | 19 |
| Tax | 12 | 43 | 12 | 45 | 29 | 47 | 273 | -261 | 4 |
| Net profit | 30 | 150 | 20 | 132 | 97 | 166 | 970 | -928 | 15 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.324 | 2.231 | 3.260 | 6.143 | 9.637 | 7.026 | 8.519 | 6.309 | 6.723 |
| Equity | 80 | 200 | 71 | 203 | 147 | 313 | 1.283 | 354 | 369 |
| Long-term debt | 0 | 0 | 0 | 1.499 | 1.972 | 2.017 | 2.041 | 2.120 | 2.223 |
| Short-term debt | 2.244 | 2.031 | 3.185 | 4.440 | 7.517 | 4.696 | 5.194 | 3.834 | 4.131 |
| Total debt | 2.244 | 2.031 | 3.185 | 5.940 | 9.490 | 6.713 | 7.236 | 5.955 | 6.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2024 | — | — |
TR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PV AGRO ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kaalby Vestergaard | Management | 0 companies |
| Torben Rud Nielsen | Management | 0 companies |