| Revenue | DKK 3,6M | -2% |
| EBITDA | DKK 3,6M | -2% |
| Net profit | DKK 700K | +13% |
| Total assets | DKK 23,4M | -8% |
| Equity | DKK 9,2M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.305 | 4.442 | 4.439 | 3.792 | 3.782 | 3.783 | 3.781 | 3.669 | 3.712 | 3.641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.305 | 4.442 | 4.439 | 3.792 | 3.782 | 3.783 | 3.781 | 3.669 | 3.712 | 3.641 |
| Depreciation & amort. | -2.624 | -2.793 | -2.821 | -2.822 | -2.837 | -2.775 | -2.643 | -2.489 | -2.393 | -2.354 |
| EBIT | 1.681 | 1.649 | 1.618 | 969 | 945 | 1.007 | 1.138 | 1.180 | 1.320 | 1.287 |
| Net financials | -558 | -562 | -597 | -636 | -451 | -421 | -412 | -623 | -525 | -390 |
| Profit before tax | 1.123 | 1.087 | 1.020 | 333 | 494 | 586 | 726 | 557 | 795 | 897 |
| Tax | 247 | 239 | 224 | 73 | 109 | 129 | 160 | 122 | 175 | 197 |
| Net profit | 876 | 848 | 796 | 260 | 386 | 457 | 566 | 434 | 620 | 700 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.292 | 49.716 | 39.452 | 38.095 | 35.253 | 32.588 | 30.405 | 27.812 | 25.562 | 23.444 |
| Equity | 12.132 | 13.142 | 5.754 | 5.901 | 6.261 | 6.835 | 7.772 | 8.054 | 8.529 | 9.229 |
| Long-term debt | 35.973 | 32.202 | 28.227 | 24.620 | 20.520 | 16.411 | 12.335 | 8.179 | 1.419 | 1.148 |
| Short-term debt | 4.187 | 4.372 | 5.471 | 7.574 | 8.472 | 9.341 | 10.298 | 11.579 | 15.614 | 13.067 |
| Total debt | 40.160 | 36.574 | 33.698 | 32.194 | 28.992 | 25.753 | 22.633 | 19.758 | 17.034 | 14.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOT A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christensen | Management | 0 companies |
| Mikkel Krogslund Andersen | Chairman | 0 companies |
| Per Kristensen | Chairman | 0 companies |
| Henrik Steen-Jørgensen | Deputy Chairman | 0 companies |
| Karsten Andersen | Deputy Chairman | 0 companies |