| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 1,6M | +1% |
| Net profit | DKK 650K | +23% |
| Total assets | DKK 21,1M | -2% |
| Equity | DKK 5,1M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 343 | 485 | 1.515 | 1.141 | 1.434 | 1.441 | 1.565 | 1.569 | 1.583 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 343 | 485 | 1.515 | 1.141 | 1.434 | 1.441 | 1.565 | 1.569 | 1.583 |
| Depreciation & amort. | -17 | -29 | -29 | -29 | -261 | -261 | -261 | -261 | -261 | -261 |
| EBIT | 201 | 315 | 456 | 1.486 | 881 | 1.173 | 1.180 | 1.304 | 1.308 | 1.322 |
| Net financials | -71 | -151 | -139 | -266 | -245 | -233 | -257 | -704 | -619 | -488 |
| Profit before tax | 129 | 164 | 317 | 1.220 | 636 | 939 | 923 | 600 | 690 | 834 |
| Tax | 19 | 57 | 76 | 264 | 200 | 133 | 202 | 133 | 162 | 184 |
| Net profit | 110 | 107 | 240 | 956 | 435 | 806 | 721 | 467 | 528 | 650 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.219 | 7.212 | 7.088 | 14.926 | 22.768 | 22.546 | 22.784 | 21.849 | 21.497 | 21.126 |
| Equity | 160 | 267 | 508 | 1.464 | 1.899 | 2.705 | 3.426 | 3.893 | 4.421 | 5.071 |
| Long-term debt | 630 | 596 | 560 | 5.709 | 9.667 | 8.978 | 8.594 | 8.328 | 0 | 0 |
| Short-term debt | 6.428 | 6.349 | 6.021 | 7.753 | 11.202 | 10.794 | 10.553 | 9.284 | 16.578 | 15.415 |
| Total debt | 7.058 | 6.945 | 6.581 | 13.462 | 20.869 | 19.772 | 19.147 | 17.612 | 16.578 | 15.415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|