| Revenue | DKK 3,1M | +48% |
| EBITDA | DKK -33K | +97% |
| Net profit | DKK -26K | +95% |
| Total assets | DKK 4,6M | +57% |
| Equity | DKK 2,4M | -3% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.000 | 3.810 | 4.129 | 2.069 | 3.070 |
| Staff expenses | -3.343 | -3.588 | -3.515 | -3.139 | -3.103 |
| EBITDA | 1.657 | 222 | 614 | -1.070 | -33 |
| Depreciation & amort. | -68 | -72 | -18 | -0 | -0 |
| EBIT | 1.589 | 150 | 595 | -1.070 | -33 |
| Net financials | -25 | -6 | -2 | 369 | -1 |
| Profit before tax | 1.563 | 144 | 593 | -701 | -34 |
| Tax | 347 | 50 | 131 | -153 | -8 |
| Net profit | 1.216 | 94 | 462 | -549 | -26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.695 | 3.587 | 3.984 | 2.917 | 4.576 |
| Equity | 2.842 | 2.810 | 3.145 | 2.466 | 2.399 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.834 | 754 | 839 | 451 | 2.177 |
| Total debt | 1.842 | 754 | 839 | 451 | 2.177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
NH Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
NF Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Haugaard Skeltved Jensen | Chief Executive Officer | 0 companies |
| Nis Fisker-Bødker | Chief Executive Officer | 0 companies |
| Rannvá Jensen | Chief Executive Officer | 0 companies |
| Katrine Haldóra Haugaard Fisker | Board of Directors | 0 companies |