| Revenue | DKK 595K | +10% |
| EBITDA | DKK 464K | +10% |
| Net profit | DKK 283K | +17% |
| Total assets | DKK 8,7M | +76% |
| Equity | DKK 5,8M | +123% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 239 | 463 | 495 | 543 | 595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 287 | 151 | 421 | 464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 287 | 151 | 421 | 464 |
| Net financials | -55 | -28 | -43 | -111 | -101 |
| Profit before tax | 18 | 259 | 108 | 310 | 363 |
| Tax | 4 | 57 | 24 | 68 | 80 |
| Net profit | 14 | 202 | 84 | 242 | 283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.579 | 4.938 | 4.877 | 4.918 | 8.652 |
| Equity | 2.064 | 2.266 | 2.350 | 2.592 | 5.774 |
| Long-term debt | 2.286 | 2.353 | 2.122 | 1.966 | 1.761 |
| Short-term debt | 102 | 192 | 277 | 232 | 173 |
| Total debt | 2.388 | 2.545 | 2.399 | 2.198 | 1.933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| James Alexander Dyke | Management | 0 companies |
| Nis Fisker-Bødker | Chairman | 0 companies |