| Revenue | DKK -18K | -79% |
| EBITDA | DKK -18K | +79% |
| Net profit | DKK -19K | +79% |
| Total assets | DKK 65K | +6% |
| Equity | DKK -230K | -9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -25 | -24 | -79 | 18 | -14 | 100 | -87 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -25 | -24 | -79 | 18 | -14 | 100 | -87 | -18 |
| Depreciation & amort. | -18 | -20 | -20 | -20 | -20 | -2 | -0 | -0 | -0 |
| EBIT | -64 | -45 | -44 | -99 | -2 | -16 | 100 | -87 | -18 |
| Net financials | -1 | -2 | -1 | -5 | -2 | -9 | -4 | -4 | -1 |
| Profit before tax | -65 | -47 | -45 | -104 | -4 | -24 | 96 | -90 | -19 |
| Tax | -14 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -39 | -45 | -104 | -4 | -24 | 96 | -90 | -19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 114 | 111 | 36 | 60 | 40 | 106 | 61 | 65 |
| Equity | -1 | -39 | -84 | -189 | -193 | -217 | -121 | -211 | -230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 154 | 195 | 224 | 253 | 257 | 228 | 272 | 295 |
| Total debt | 111 | 154 | 195 | 224 | 253 | 257 | 228 | 272 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2016 | — | — |
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVF Holding ApS | Company | 33.3% | 33.3% | 2016 |
JB Knudsen Holding ApS | Company | 33.3% | 33.3% | 2016 |
iSphere ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Voldsgaard Fristrup | Management | 0 companies |
| Jens Bygom Knudsen | Management | 0 companies |