| Revenue | DKK -102K | -87% |
| EBITDA | DKK -102K | +87% |
| Net profit | DKK 11,3M | -53% |
| Total assets | DKK 132M | +13% |
| Equity | DKK 127,6M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -734 | -1.198 | -122 | -108 | -75 | -46 | -46 | -783 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -734 | -1.198 | -122 | -108 | -75 | -46 | -46 | -783 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -734 | -1.198 | -122 | -108 | -75 | -46 | -46 | -783 | -102 |
| Net financials | 11.184 | 23.490 | -13.189 | 974 | -262 | -61.705 | -83.446 | 26.834 | 14.137 |
| Profit before tax | 10.450 | 22.292 | -13.311 | 866 | -337 | -61.751 | -83.492 | 26.051 | 14.035 |
| Tax | -639 | -509 | -4 | 54 | -15 | -7 | -24 | 1.781 | 2.743 |
| Net profit | 11.089 | 22.801 | -13.307 | 812 | -322 | -61.744 | -83.468 | 24.270 | 11.292 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225.499 | 168.957 | 156.734 | 172.908 | 185.604 | 87.286 | 34 | 116.694 | 132.010 |
| Equity | 130.294 | 153.300 | 134.959 | 137.344 | 129.115 | 72.699 | -10.587 | 113.598 | 127.613 |
| Long-term debt | 76.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.397 | 15.657 | 21.775 | 35.564 | 56.489 | 14.587 | 50 | 3.096 | 4.397 |
| Total debt | 95.205 | 15.657 | 21.775 | 35.564 | 56.489 | 14.587 | 50 | 3.096 | 4.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2019 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JK Management | Management | 2016 | — | — |
FV Management | Management | 2022 | — | — |
RK Management | Management | 2016 | — | — |
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 90.0% | 90.0% | 2018 | |
| Individual | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Steen Rasmussen | Management | 0 companies |
| Andreas Kipker | Chief Executive Officer | 0 companies |
| Jens Kristensen | Management | 0 companies |
| Frank Virenfeldt Nielsen | Management | 0 companies |
| Ronnie Kandler | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jan Kjærsgaard | Chairman | 0 companies |
| Søren Friis Knudsen | Chairman | 0 companies |
| Thomas Bechmann | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Chairman | 0 companies |
| Arne Handeland | Board of Directors | 0 companies |
| Max Bertil Gustaf Carlsén | Board of Directors | 0 companies |
| Emanuel Johnsson | Board of Directors | 0 companies |