| Revenue | DKK 14,5M | -2530% |
| EBITDA | DKK 8M | +1433% |
| Net profit | DKK 6,7M | -7% |
| Total assets | DKK 225M | +7% |
| Equity | DKK 146,5M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | -396 | -598 | 14.534 |
| Staff expenses | -0 | -0 | -6.560 |
| EBITDA | -396 | -598 | 7.974 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -396 | -598 | 7.974 |
| Net financials | 8.695 | 6.990 | 11.542 |
| Profit before tax | 8.299 | 6.392 | 4.516 |
| Tax | -561 | -817 | -2.194 |
| Net profit | 8.860 | 7.209 | 6.710 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 226.711 | 211.099 | 225.030 |
| Equity | 134.860 | 131.706 | 146.522 |
| Long-term debt | 79.359 | 68.208 | 74.952 |
| Short-term debt | 12.492 | 11.185 | 3.556 |
| Total debt | 91.851 | 79.393 | 78.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2018 | — | — |
RK Management | Management | 2016 | — | — |
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2018 | |
KR 332 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Virenfeldt Nielsen | Management | 0 companies |
| Ronnie Kandler | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Veronica Johanna Lierau | Board of Directors | 0 companies |
| Jens Sivert Bak | Board of Directors | 0 companies |
| Andreas Kipker | Board of Directors | 0 companies |
| Max Carlsén | Board of Directors | 0 companies |
| Jakob Greger Gravdal | Board of Directors | 0 companies |
| Adrian Guise Williams | Chairman | 0 companies |
| Rudolf Hadorn | Chairman | 0 companies |
| Thomas Bechmann | Board of Directors | 0 companies |
| Angelo Roberto Quabba | Chairman | 0 companies |
| Arne Handeland | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Chairman | 0 companies |
| Lars Rytter | Board of Directors | 0 companies |