| Revenue | DKK 3,7M | -6% |
| EBITDA | DKK 173K | +405% |
| Net profit | DKK -254K | +35% |
| Total assets | DKK 3,7M | +7% |
| Equity | DKK 2M | +22% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 283 | 1.648 | 1.531 | 1.911 | 3.434 | 4.268 | 3.741 | 3.929 | 3.710 |
| Staff expenses | -0 | -285 | -724 | -1.052 | -1.125 | -1.052 | -2.892 | -3.322 | -3.787 | -3.515 |
| EBITDA | -19 | -5 | 924 | 446 | 785 | 2.382 | 1.376 | 419 | 34 | 173 |
| Depreciation & amort. | -0 | -100 | -327 | -940 | -986 | -990 | -975 | -872 | -509 | -468 |
| EBIT | -19 | -105 | 597 | -493 | -201 | 1.393 | 401 | -453 | -475 | -295 |
| Net financials | 0 | -19 | -38 | -54 | 120 | -48 | -21 | -18 | -21 | -27 |
| Profit before tax | -19 | -124 | 559 | -547 | -80 | 1.344 | 381 | -471 | -496 | -322 |
| Tax | -0 | 73 | 19 | -120 | -56 | 296 | 84 | -103 | -108 | -69 |
| Net profit | -19 | -197 | 540 | -427 | -24 | 1.049 | 296 | -368 | -388 | -254 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 3.037 | 2.998 | 6.261 | 5.403 | 5.085 | 4.767 | 3.997 | 3.419 | 3.651 |
| Equity | 31 | -167 | 373 | -54 | -78 | 2.072 | 2.368 | 2.001 | 1.612 | 1.961 |
| Long-term debt | 0 | 0 | 0 | 579 | 671 | 671 | 671 | 671 | 671 | 671 |
| Short-term debt | 357 | 3.126 | 2.532 | 5.735 | 4.809 | 2.131 | 1.440 | 1.132 | 1.058 | 1.010 |
| Total debt | 357 | 3.126 | 2.532 | 6.314 | 5.480 | 2.802 | 2.111 | 1.803 | 1.730 | 1.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2017 | — | — |
BB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMKF HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
S. ARIKAN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hosh Mahamud Khalif Farah | Management | 0 companies |
| Bayram Bayhan | Management | 0 companies |