| Revenue | DKK -21K | -2% |
| EBITDA | DKK -21K | +2% |
| Net profit | DKK -402K | -6% |
| Total assets | DKK 25,2M | +0% |
| Equity | DKK 11,5M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -9 | -53 | 4 | -10 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -8 | -9 | -53 | 4 | -10 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | -9 | -53 | 4 | -10 | -21 | -21 |
| Net financials | 9 | 66 | 54 | -13 | -210 | -436 | -446 | -465 | -494 |
| Profit before tax | 2 | 55 | 47 | -22 | -263 | -432 | -456 | -486 | -515 |
| Tax | 1 | 12 | 12 | -16 | -69 | -96 | -100 | -107 | -113 |
| Net profit | 2 | 43 | 35 | -6 | -194 | -336 | -355 | -379 | -402 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.070 | 19.370 | 14.492 | 14.509 | 29.583 | 24.780 | 24.910 | 25.037 | 25.161 |
| Equity | 3.063 | 13.117 | 13.152 | 13.147 | 12.958 | 12.621 | 12.266 | 11.887 | 11.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 10.266 | 10.677 | 11.104 | 11.548 | 12.010 |
| Short-term debt | 7 | 6.252 | 1.340 | 1.362 | 16.626 | 12.159 | 12.644 | 13.150 | 13.676 |
| Total debt | 7 | 6.252 | 1.340 | 1.362 | 16.626 | 12.159 | 12.644 | 13.150 | 13.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Management | Management | 2016 | — | — |
MH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEMSØLYNG HOLDING ApS | Company | 25.0% | 33.3% | 2016 |
HUMANITION ApS | Company | 25.0% | 25.0% | 2016 |
Pallesen Invest Holding ApS | Company | 10.0% | 5.0% | 2017 |
J & J INVESTMENTS ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2017 | |
Ledager Invest ApS | Company | 5.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jacob Bjerg Hansen | Chief Executive Officer | 0 companies |
| Jens Ejner Høst | Management | 0 companies |
| Martin Hørmann Pallesen | Management | 0 companies |