| Revenue | DKK 2,2M | -3% |
| EBITDA | DKK 2,2M | -3% |
| Net profit | DKK 580K | +13% |
| Total assets | DKK 15,4M | -3% |
| Equity | DKK 13,4M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.390 | 2.398 | 2.414 | 2.367 | 2.358 | 2.359 | 2.360 | 2.309 | 2.323 | 2.245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.390 | 2.398 | 2.414 | 2.367 | 2.358 | 2.359 | 2.360 | 2.309 | 2.323 | 2.245 |
| Depreciation & amort. | -2.167 | -2.135 | -2.153 | -2.191 | -2.225 | -2.220 | -1.909 | -1.779 | -1.749 | -1.666 |
| EBIT | 223 | 263 | 261 | 176 | 134 | 139 | 450 | 530 | 574 | 580 |
| Net financials | -129 | -77 | -50 | -30 | 7 | 26 | 34 | 77 | 83 | 165 |
| Profit before tax | 94 | 185 | 211 | 146 | 140 | 165 | 484 | 607 | 657 | 745 |
| Tax | 21 | 41 | 46 | 32 | 31 | 36 | 107 | 133 | 144 | 165 |
| Net profit | 73 | 144 | 164 | 114 | 109 | 128 | 378 | 473 | 512 | 580 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.158 | 22.888 | 19.471 | 18.708 | 18.438 | 17.795 | 16.464 | 15.985 | 15.902 | 15.395 |
| Equity | 13.444 | 13.589 | 11.153 | 11.267 | 11.377 | 11.505 | 11.883 | 12.356 | 12.868 | 13.449 |
| Long-term debt | 8.826 | 7.947 | 7.095 | 6.115 | 5.079 | 4.193 | 3.224 | 2.423 | 1.521 | 965 |
| Short-term debt | 887 | 1.352 | 1.224 | 1.326 | 1.983 | 2.098 | 1.357 | 1.205 | 1.512 | 981 |
| Total debt | 9.714 | 9.299 | 8.318 | 7.441 | 7.062 | 6.290 | 4.581 | 3.628 | 3.034 | 1.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOT A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christensen | Management | 0 companies |
| Mikkel Krogslund Andersen | Chairman | 0 companies |
| Per Kristensen | Chairman | 0 companies |
| Henrik Steen-Jørgensen | Deputy Chairman | 0 companies |
| Karsten Andersen | Deputy Chairman | 0 companies |