| Revenue | DKK -109K | -128% |
| EBITDA | DKK -109K | -128% |
| Net profit | DKK 14K | -96% |
| Total assets | DKK 5M | -59% |
| Equity | DKK 3,7M | -69% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.552 | 6.813 | 86 | 384 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.552 | 6.813 | 86 | 384 | -109 |
| Depreciation & amort. | -1.146 | -587 | -157 | -191 | -187 |
| EBIT | 4.406 | 6.226 | -71 | 193 | -297 |
| Net financials | -1.895 | -684 | 418 | 316 | 314 |
| Profit before tax | 2.511 | 5.542 | 347 | 509 | 18 |
| Tax | 552 | 1.217 | 76 | 112 | 4 |
| Net profit | 1.959 | 4.325 | 271 | 397 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.550 | 15.214 | 13.151 | 12.340 | 5.031 |
| Equity | 6.929 | 11.253 | 11.524 | 11.921 | 3.735 |
| Long-term debt | 18.645 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.330 | 3.883 | 1.473 | 251 | 1.296 |
| Total debt | 36.975 | 3.883 | 1.473 | 251 | 1.296 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
AL Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2018 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Laursen | Management | 0 companies |
| Mark Rokkedal | Chief Executive Officer | 0 companies |
| Ulla Rokkedal Poulsen | Board of Directors | 0 companies |
| Susanne Rokkedal | Chairman | 0 companies |
| Jakob Rokkedal Poulsen | Board of Directors | 0 companies |