| Revenue | DKK 3K | -89% |
| EBITDA | DKK 3K | -89% |
| Net profit | DKK -32K | -103% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 303K | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.348 | -7 | -77 | -76 | 0 | -33 | -25 | 26 | 3 |
| Staff expenses | -17.217 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.131 | -7 | -77 | -76 | 0 | -33 | -25 | 26 | 3 |
| Depreciation & amort. | -2.641 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.490 | -7 | -77 | -76 | 0 | -33 | -25 | 26 | 3 |
| Net financials | -4.092 | -3.247 | 6.000 | 1 | 283 | -1.440 | -29 | 896 | -35 |
| Profit before tax | 18.398 | -3.254 | 5.923 | -74 | 283 | -1.473 | -54 | 923 | -32 |
| Tax | 4.245 | 121 | -99 | -0 | -126 | -0 | -0 | -13 | -0 |
| Net profit | 14.153 | -3.375 | 6.022 | -74 | 410 | -1.473 | -54 | 935 | -32 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220.200 | 602 | 648 | 619 | 1.369 | 0 | 6.987 | 8.551 | 8.519 |
| Equity | 21.959 | -5.430 | 592 | 518 | 928 | -545 | -600 | 336 | 303 |
| Long-term debt | 127.323 | 6.000 | 0 | 0 | 0 | 0 | 24 | 0 | 0 |
| Short-term debt | 64.784 | 32 | 56 | 101 | 441 | 545 | 7.563 | 8.215 | 8.216 |
| Total debt | 192.107 | 6.032 | 56 | 101 | 441 | 545 | 7.587 | 8.215 | 8.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Wilstrup | Chief Executive Officer | 0 companies |
| Søren Korshøj | Chief Executive Officer | 0 companies |
| Jakob Stausholm | Founder | 0 companies |