| Revenue | DKK 14,7M | +7% |
| EBITDA | DKK 1,6M | +9% |
| Net profit | DKK 3,7M | +256% |
| Total assets | DKK 9,4M | +38% |
| Equity | DKK 3,9M | +1518% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.706 | 5.446 | 9.437 | 13.678 | 14.683 |
| Staff expenses | -3.320 | -4.494 | -11.358 | -12.162 | -13.010 |
| EBITDA | 1.386 | 952 | -1.922 | 1.514 | 1.648 |
| Depreciation & amort. | -79 | -49 | -310 | -301 | -632 |
| EBIT | 1.307 | 903 | -2.232 | 1.214 | 1.016 |
| Net financials | -30 | -44 | -99 | -177 | 2.641 |
| Profit before tax | 1.277 | 859 | -2.331 | 1.027 | 3.657 |
| Tax | 285 | 193 | 207 | -0 | -0 |
| Net profit | 992 | 666 | -2.538 | 1.027 | 3.657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.635 | 6.495 | 5.597 | 6.813 | 9.412 |
| Equity | 2.808 | 3.474 | -786 | 241 | 3.898 |
| Long-term debt | 0 | 500 | 500 | 500 | 536 |
| Short-term debt | 2.827 | 2.520 | 5.582 | 6.072 | 4.978 |
| Total debt | 2.827 | 3.020 | 6.082 | 6.572 | 5.514 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RT Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Thostrup Møller | Management | 0 companies |
| Michael Nadeem Muderspach Qureshi | Chief Executive Officer | 0 companies |
| Thomas Enevoldsen | Board of Directors | 0 companies |
| Mads Peter Veiby | Chairman | 0 companies |
| Anders Damm Christensen | Board of Directors | 0 companies |
| Peter Aaløkke Sindahl | Board of Directors | 0 companies |
| Mik Strøyberg Harsløf | Board of Directors | 0 companies |
| Mads Ingerslev Schytte | Board of Directors | 0 companies |