| Revenue | DKK 70K | +67% |
| EBITDA | DKK 43K | +40% |
| Net profit | DKK 34K | +40% |
| Total assets | DKK 1,1M | +12% |
| Equity | DKK 185K | +23% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 190 | 224 | 247 | 314 | 155 | — | 42 | 70 |
| Staff expenses | -0 | -0 | -6 | -0 | -91 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 2 | 38 | 57 | 4 | 2 | 79 | 31 | 43 |
| Depreciation & amort. | -0 | -0 | -30 | 30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 2 | 8 | 27 | 4 | 2 | 79 | 31 | 43 |
| Net financials | -1 | -1 | -2 | -20 | -1 | -0 | -1 | 0 | 0 |
| Profit before tax | 1 | 1 | 6 | 7 | 3 | 1 | 79 | 31 | 44 |
| Tax | 0 | 0 | 1 | 2 | 1 | 0 | 17 | 7 | 10 |
| Net profit | 1 | 1 | 5 | 5 | 2 | 1 | 62 | 24 | 34 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 678 | 769 | 583 | 738 | 763 | 886 | 1.026 | 1.145 |
| Equity | 51 | 52 | 56 | 62 | 64 | 65 | 126 | 151 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 10 |
| Short-term debt | 398 | 626 | 712 | 522 | 674 | 698 | 759 | 868 | 951 |
| Total debt | 398 | 626 | 712 | 522 | 674 | 698 | 759 | 875 | 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUGL ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Fugl | Management | 0 companies |