| Revenue | DKK -2,6M | +77% |
| EBITDA | DKK -3,5M | -47% |
| Net profit | DKK 12,5M | -79% |
| Total assets | DKK 610,6M | -2% |
| Equity | DKK 562,5M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -509 | -538 | -669 | -1.189 | -1.421 | -840 | -1.421 | -1.446 | -2.565 |
| Staff expenses | -0 | -240 | -250 | -250 | -275 | -483 | -1.191 | -979 | -960 | -966 |
| EBITDA | -26 | -749 | -1.073 | -919 | -1.464 | -1.904 | -2.031 | -2.400 | -2.406 | -3.532 |
| Depreciation & amort. | -0 | -0 | -13 | -5 | -5 | -18 | -46 | -8 | -0 | -0 |
| EBIT | -26 | -749 | -1.086 | -925 | -1.469 | -1.922 | -2.077 | -2.408 | -2.406 | -3.532 |
| Net financials | 228 | 17.424 | 47.762 | -23.333 | 85.451 | 67.899 | 119.708 | -29.207 | 74.256 | 28.335 |
| Profit before tax | 202 | 16.676 | 46.676 | -24.258 | 83.982 | 65.977 | 117.631 | -31.616 | 71.850 | 24.804 |
| Tax | -2 | 2.851 | 10.723 | -295 | 13.648 | 14.139 | 25.359 | -1.904 | 13.641 | 12.321 |
| Net profit | 204 | 13.825 | 35.953 | -23.963 | 70.333 | 51.838 | 92.272 | -29.712 | 58.208 | 12.483 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316.482 | 333.186 | 368.284 | 337.627 | 413.649 | 507.714 | 554.554 | 567.832 | 622.485 | 610.570 |
| Equity | 311.696 | 322.772 | 356.093 | 327.671 | 392.006 | 438.999 | 528.749 | 501.777 | 554.985 | 562.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 10.415 | 12.191 | 9.956 | 21.643 | 68.715 | 25.805 | 66.055 | 67.500 | 48.102 |
| Total debt | 276 | 10.415 | 12.191 | 9.956 | 21.643 | 68.715 | 25.805 | 66.055 | 67.500 | 48.102 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eriksen Jensen | Chairman | 0 companies |
| Steen Overholdt Hansen | Board of Directors | 0 companies |
| John Munk Pedersen | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |