| Revenue | DKK 8,7M | +31% |
| EBITDA | DKK 4,1M | +74% |
| Net profit | DKK 3M | +81% |
| Total assets | DKK 6,6M | +42% |
| Equity | DKK 4,5M | +50% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.770 | 4.649 | 4.811 | 5.868 | 7.456 | 5.797 | 9.876 | 9.293 | 6.673 | 8.714 |
| Staff expenses | -3.778 | -3.857 | -3.836 | -4.055 | -5.297 | -3.905 | -5.298 | -4.813 | -4.255 | -4.571 |
| EBITDA | 991 | 776 | 957 | 1.813 | 2.155 | 1.893 | 4.578 | 4.480 | 2.386 | 4.142 |
| Depreciation & amort. | 537 | -550 | -550 | -541 | -557 | -256 | -100 | -207 | -266 | -377 |
| EBIT | 455 | 226 | 407 | 1.272 | 1.598 | 1.636 | 4.478 | 4.273 | 2.120 | 3.765 |
| Net financials | -215 | -181 | -134 | -6 | 48 | 85 | -18 | 25 | 12 | 10 |
| Profit before tax | 240 | 44 | 273 | 1.266 | 1.646 | 1.721 | 4.461 | 4.298 | 2.131 | 3.775 |
| Tax | 55 | 10 | 62 | 282 | 363 | 378 | 982 | 954 | 470 | 763 |
| Net profit | 185 | 34 | 212 | 984 | 1.283 | 1.343 | 3.479 | 3.345 | 1.661 | 3.012 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.350 | 5.044 | 5.086 | 5.162 | 6.424 | 5.774 | 7.766 | 6.776 | 4.642 | 6.569 |
| Equity | 1.798 | 1.532 | 1.744 | 2.228 | 2.510 | 2.553 | 4.032 | 4.376 | 3.037 | 4.549 |
| Long-term debt | 2.500 | 1.200 | 1.062 | 517 | 800 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.020 | 2.311 | 2.280 | 2.417 | 3.114 | 3.221 | 3.654 | 2.310 | 1.567 | 2.017 |
| Total debt | 4.520 | 3.511 | 3.342 | 2.934 | 3.914 | 3.221 | 3.654 | 2.310 | 1.567 | 2.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paysen Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Paysen | Management | 0 companies |
| Carsten Borg | Board of Directors | 0 companies |
| Bjarne Hansen | Board of Directors | 0 companies |
| Stefan Michael Østerby-Jørgensen | Chairman | 0 companies |
| Lene Juhl | Board of Directors | 0 companies |
| Bjarne Jacobsen | Chairman | 0 companies |
| Svend Aage Jacobsen | Board of Directors | 0 companies |